Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District

Production of cajuput oil from the Moluccas and Java Island is currently far below the domestic demand for the oil. Extensification of small-scale cajuput plantations managed by community using improved seeds is expected to increase cajuput oil production in Indonesia. This study investigates the fi...

Full description

Saved in:
Bibliographic Details
Main Authors: Prastyono Prastyono, Noor Khomsah Kartikawati, Sumardi Sumardi, Anto Rimbawanto
Format: Article
Language:English
Published: Universitas Gadjah Mada 2020-07-01
Series:Jurnal Ilmu Kehutanan
Subjects:
Online Access:https://jurnal.ugm.ac.id/jikfkt/article/view/57456
Tags: Add Tag
No Tags, Be the first to tag this record!
_version_ 1832585088672464896
author Prastyono Prastyono
Noor Khomsah Kartikawati
Sumardi Sumardi
Anto Rimbawanto
author_facet Prastyono Prastyono
Noor Khomsah Kartikawati
Sumardi Sumardi
Anto Rimbawanto
author_sort Prastyono Prastyono
collection DOAJ
description Production of cajuput oil from the Moluccas and Java Island is currently far below the domestic demand for the oil. Extensification of small-scale cajuput plantations managed by community using improved seeds is expected to increase cajuput oil production in Indonesia. This study investigates the financial feasibility of a 5 ha-cajuput plantation using data collected from a pilot project for a farmer group in Rimbajaya Village, East Biak District. Financial feasibility was assessed by calculating four investment criteria: net present value (NPV), internal rate of return (IRR), benefit-cost ratio (BCR) and payback period. The analysis showed that a small-scale cajuput plantation was financially feasible with NPV (25 years) at a 9.2% discount rate was IDR 757,171,972.00 (IDR 151,434,394.32 per hectare), IRR of 72.74%, BCR of 1.77 and payback period after 2 years and 3 months. Investation in a cajuput plantation planted with improved seeds is more feasible than that in bamboo, sengon, palm oil and coffee plantations.
format Article
id doaj-art-aebdf50f5e6a4844a3c48ba4378a36b9
institution Kabale University
issn 0126-4451
2477-3751
language English
publishDate 2020-07-01
publisher Universitas Gadjah Mada
record_format Article
series Jurnal Ilmu Kehutanan
spelling doaj-art-aebdf50f5e6a4844a3c48ba4378a36b92025-01-27T05:38:26ZengUniversitas Gadjah MadaJurnal Ilmu Kehutanan0126-44512477-37512020-07-0114131510.22146/jik.5745627195Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak DistrictPrastyono Prastyono0Noor Khomsah Kartikawati1Sumardi Sumardi2Anto Rimbawanto3Center for Research and Development of Biotechnology and Forest Plant Breeding Yogyakarta, IndonesiaCenter for Research and Development of Biotechnology and Forest Plant Breeding Yogyakarta, IndonesiaCenter for Research and Development of Biotechnology and Forest Plant Breeding Yogyakarta, IndonesiaCenter for Research and Development of Biotechnology and Forest Plant Breeding Yogyakarta, IndonesiaProduction of cajuput oil from the Moluccas and Java Island is currently far below the domestic demand for the oil. Extensification of small-scale cajuput plantations managed by community using improved seeds is expected to increase cajuput oil production in Indonesia. This study investigates the financial feasibility of a 5 ha-cajuput plantation using data collected from a pilot project for a farmer group in Rimbajaya Village, East Biak District. Financial feasibility was assessed by calculating four investment criteria: net present value (NPV), internal rate of return (IRR), benefit-cost ratio (BCR) and payback period. The analysis showed that a small-scale cajuput plantation was financially feasible with NPV (25 years) at a 9.2% discount rate was IDR 757,171,972.00 (IDR 151,434,394.32 per hectare), IRR of 72.74%, BCR of 1.77 and payback period after 2 years and 3 months. Investation in a cajuput plantation planted with improved seeds is more feasible than that in bamboo, sengon, palm oil and coffee plantations.https://jurnal.ugm.ac.id/jikfkt/article/view/57456kehutananlingkungan
spellingShingle Prastyono Prastyono
Noor Khomsah Kartikawati
Sumardi Sumardi
Anto Rimbawanto
Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
Jurnal Ilmu Kehutanan
kehutanan
lingkungan
title Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
title_full Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
title_fullStr Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
title_full_unstemmed Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
title_short Financial Analysis of a Small Scale Cajuput Plantation: A Case Study of A Pilot Project for A Farmer Group in Rimbajaya Village, East Biak District
title_sort financial analysis of a small scale cajuput plantation a case study of a pilot project for a farmer group in rimbajaya village east biak district
topic kehutanan
lingkungan
url https://jurnal.ugm.ac.id/jikfkt/article/view/57456
work_keys_str_mv AT prastyonoprastyono financialanalysisofasmallscalecajuputplantationacasestudyofapilotprojectforafarmergroupinrimbajayavillageeastbiakdistrict
AT noorkhomsahkartikawati financialanalysisofasmallscalecajuputplantationacasestudyofapilotprojectforafarmergroupinrimbajayavillageeastbiakdistrict
AT sumardisumardi financialanalysisofasmallscalecajuputplantationacasestudyofapilotprojectforafarmergroupinrimbajayavillageeastbiakdistrict
AT antorimbawanto financialanalysisofasmallscalecajuputplantationacasestudyofapilotprojectforafarmergroupinrimbajayavillageeastbiakdistrict